- Top
- Investor Relations
- Corporate Outline(Numerical Data)
- FY 2022(Year Ended February 28, 2022)
- Department and Specialty Store Operations
(Millions of yen) | |||||||||||
bet365 アプリ12 | bet365 アプリ13 | bet365 アプリ14 | bet365 アプリ15 | bet365 アプリ16 | bet365 アプリ17 | bet365 アプリ18 | bet365 アプリ19 | bet365 アプリ20 | bet365 アプリ21 | bet365 アプリ22 | |
Revenues from operations | 830,340 | 810,998 | 801,535 | 802,996 | 803,443 | 760,692 | 685,888 | 615,256 | 600,148 | 440,484 | 456,842 |
Net sales | 817,927 | 798,427 | 789,203 | 790,244 | 790,708 | 747,951 | 674,368 | 604,362 | 589,410 | 430,698 | 446,973 |
Apparel | 361,550 | 349,846 | 335,252 | 328,008 | 317,260 | 291,470 | 260,919 | 229,563 | 214,255 | 133,435 | 134,286 |
Household goods | 79,476 | 78,127 | 81,536 | 80,217 | 81,115 | 75,770 | 67,873 | 59,110 | 58,679 | 43,336 | 45,707 |
Food | 170,707 | 162,023 | 157,832 | 161,491 | 163,059 | 157,168 | 142,863 | 125,068 | 123,649 | 95,880 | 96,580 |
Merchandise sales | 611,735 | 589,997 | 574,621 | 569,717 | 561,435 | 524,410 | 471,656 | 413,743 | 396,584 | 272,652 | 276,573 |
Tenants | 164,297 | 168,201 | 174,418 | 180,085 | 188,554 | 183,696 | 167,519 | 157,714 | 161,037 | 126,785 | 143,361 |
Corporate sales | 41,895 | 40,228 | 40,163 | 40,440 | 40,718 | 39,844 | 35,192 | 32,904 | 31,788 | 31,260 | 27,038 |
Selling, general and administrative | 180,772 | 175,804 | 171,607 | 170,700 | 170,514 | 161,306 | 144,772 | 131,568 | 129,318 | 98,871 | 99,634 |
Operating income | 11,159 | 10,040 | 10,141 | 10,226 | 7,411 | 4,341 | 5,081 | 3,266 | 172 | (6,691) | (3,527) |
Ordinary income | 9,890 | 9,160 | 9,265 | 9,216 | 6,070 | 2,593 | 3,254 | 1,751 | (858) | (8,148) | (5,530) |
Net income | 9,964 | (3,650) | 1,814 | 3,992 | (4,034) | (28,426) | (29,973) | 336 | (7,526) | (17,239) | (8,826) |
Capital expenditures | 13,374 | 15,465 | 12,156 | 12,762 | 12,650 | 11,773 | 12,474 | 16,503 | 11,039 | 15,860 | 9,042 |
Depreciation and amortization | 12,181 | 12,608 | 11,793 | 11,996 | 11,751 | 10,616 | 8,889 | 8,109 | 8,534 | 7,400 | 8,731 |
Total assets | 475,849 | 455,269 | 447,577 | 446,368 | 436,878 | 424,143 | 369,310 | 353,887 | 333,700 | 344,154 | 434,045 |
Net assets | 129,320 | 124,561 | 126,400 | 131,361 | 124,905 | 93,827 | 68,771 | 69,216 | 61,233 | 44,781 | 64,165 |
EBITDA | 23,340 | 22,648 | 21,935 | 22,223 | 19,163 | 14,957 | 13,971 | 11,376 | 8,707 | 708 | 5,204 |
ROA(%) | 2.0 | (0.8) | 0.4 | 0.9 | (0.9) | (6.6) | (7.6) | 0.1 | (2.2) | (5.1) | (2.3) |
Existing store sales increase (decrease) (%) | (0.5) | 0.9 | 1.2 | 0.1 | 0.0 | (2.7) | 0.5 | (1.0) | (2.5) | (24.2) | 12.5 |
Merchandise gross profit margin (%) | 25.1 | 24.9 | 24.8 | 24.6 | 24.3 | 23.9 | 24.0 | 24.3 | 23.9 | 22.6 | 22.9 |
Major store sales | |||||||||||
SEIBU IKEBUKURO | 176,475 | 179,181 | 184,453 | 187,330 | 190,018 | 186,597 | 185,149 | 184,091 | 182,369 | 138,582 | 154,002 |
SOGO YOKOHAMA | 100,996 | 105,213 | 109,889 | 112,986 | 114,200 | 109,690 | 110,603 | 110,568 | 108,933 | 80,500 | 94,903 |
SOGO CHIBA | 78,632 | 78,780 | 78,924 | 76,908 | 76,053 | 73,381 | 74,439 | 75,522 | 74,003 | 57,244 | 65,655 |
SOGO HIROSHIMA | 41,446 | 41,291 | 42,967 | 43,049 | 43,115 | 41,438 | 40,909 | 39,663 | 38,801 | 29,669 | 32,632 |
SEIBU SHIBUYA | 39,802 | 39,298 | 39,490 | 40,211 | 42,376 | 41,779 | 43,671 | 43,550 | 43,231 | 25,591 | 26,406 |
SOGO OMIYA | 32,418 | 32,399 | 34,251 | 34,572 | 33,654 | 33,058 | 33,120 | 32,983 | 31,293 | 22,223 | 26,582 |
Number of stores | 26 | 24 | 24 | 24 | 23 | 19 | 15 | 15 | 15 | 10 | 10 |
Store openings and mergers | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Store closures and transferred stores | 1 | 2 | 0 | 0 | 1 | 4 | 4 | 0 | 0 | 5 | 0 |
Total sales floor space (㎡) | 894,481 | 863,832 | 868,762 | 870,584 | 871,437 | 770,189 | 617,618 | 571,738 | 571,738 | 443,079 | 443,201 |
Sales per square meter (¥ Thousand)*1 | 886 | 894 | 909 | 909 | 907 | 930 | 1,013 | 1,057 | 1,030 | 811 | 1,008 |
Full-time employees (fiscal year-end) | 4,975 | 4,508 | 4,102 | 3,883 | 3,671 | 3,269 | 2,852 | 2,781 | 2,679 | 2,409 | 2,135 |
Part-time employees*2 | 5,179 | 4,925 | 5,109 | 5,395 | 5,652 | 5,317 | 4,580 | 3,827 | 3,665 | 2,962 | 2,414 |
Ratio of part-time employees (%) | 50.2 | 50.6 | 54.3 | 57.4 | 59.5 | 60.0 | 59.8 | 57.4 | 57.0 | 53.9 | 51.7 |
(Millions of yen) | |||||||||||
bet365 アプリ12 | bet365 アプリ13 | bet365 アプリ14 | bet365 アプリ15 | bet365 アプリ16 | bet365 アプリ17 | bet365 アプリ18 | bet365 アプリ19 | bet365 アプリ20 | bet365 アプリ21 | bet365 アプリ22 | |
Net sales | 78,744 | 82,907 | 85,141 | 92,899 | 102,716 | 102,765 | 104,687 | 102,639 | 96,744 | 75,559 | 79,153 |
Selling, general and administrative expenses | 22,324 | 23,041 | 23,401 | 24,755 | 27,128 | 26,588 | 27,638 | 27,936 | 27,433 | 23,798 | 24,282 |
Operating income | 1,474 | 1,920 | 2,365 | 2,866 | 3,315 | 2,909 | 3,381 | 3,503 | 2,906 | 90 | 382 |
Ordinary income | 1,334 | 1,810 | 2,278 | 2,856 | 3,339 | 2,919 | 3,400 | 3,547 | 2,920 | 158 | 364 |
Net income | (200) | (1,394) | 1,759 | 2,178 | 3,336 | 1,621 | 2,541 | 2,103 | 1,873 | (481) | 181 |
Capital expenditures | 1,783 | 1,720 | 1,598 | 1,724 | 1,371 | 1,142 | 1,342 | 2,798 | 3,592 | 4,159 | 1,628 |
Depreciation and amortization*1 | 1,365 | 1,496 | 1,100 | 1,216 | 1,187 | 1,186 | 1,063 | 949 | 884 | 1,058 | 1,316 |
Total assets | 30,649 | 28,946 | 28,554 | 29,720 | 32,401 | 31,065 | 31,916 | 33,464 | 34,440 | 37,977 | 36,356 |
Net assets | 1,852 | 1,861 | 3,582 | 5,761 | 9,095 | 10,716 | 13,258 | 15,362 | 17,236 | 16,754 | 16,936 |
EBITDA | 2,839 | 3,416 | 3,465 | 4,082 | 4,502 | 4,095 | 4,444 | 4,452 | 3,791 | 1,148 | 1,698 |
ROA (%) | (0.7) | (4.7) | 6.1 | 7.5 | 10.7 | 5.1 | 8.1 | 6.4 | 5.5 | (1.3) | 0.4 |
Existing store sales increase (decrease) (%) | (3.1) | 2.9 | (1.8) | 3.5 | 4.8 | (3.2) | (0.4) | (3.9) | (6.8) | (26.0) | 3.8 |
Merchandise gross profit margin (%) | 30.2 | 30.1 | 30.3 | 29.7 | 29.6 | 28.7 | 29.6 | 30.6 | 31.4 | 31.6 | 31.2 |
Number of stores | 87 | 92 | 93 | 99 | 103 | 106 | 110 | 110 | 117 | 117 | 121 |
Openings | 11 | 9 | 8 | 7 | 8 | 8 | 8 | 6 | 10 | 3 | 5 |
Closures | 9 | 4 | 7 | 1 | 4 | 5 | 4 | 6 | 3 | 3 | 1 |
Total sales floor space (㎡) | 147,501 | 150,674 | 151,292 | 159,537 | 162,013 | 164,327 | 168,201 | 168,932 | 173,573 | 170,413 | 172,982 |
Sales per square meter (¥ Thousand)*2 | 535 | 550 | 562 | 582 | 631 | 626 | 622 | 607 | 557 | 443 | 458 |
Full-time employees (fiscal year-end) | 852 | 839 | 877 | 895 | 929 | 917 | 885 | 909 | 919 | 959 | 915 |
Part-time employees*3 | 1,782 | 1,739 | 1,745 | 1,745 | 1,889 | 1,958 | 1,919 | 2,054 | 1,908 | 1,518 | 1,688 |
Sales per employee (¥ Thousand)*4 | 29,873 | 31,875 | 32,092 | 35,098 | 36,469 | 35,626 | 35,916 | 35,552 | 34,232 | 30,504 | 30,408 |
Memberships (Thousand) | 1,721 | 1,755 | 1,794 | 1,855 | 1,972 | 2,067 | 2,121 | 2,172 | 2,148 | 1,850 | 1,872 |
(Millions of yen) | |||||||||||
bet365 アプリ12 | bet365 アプリ13 | bet365 アプリ14 | bet365 アプリ15 | bet365 アプリ16 | bet365 アプリ17 | bet365 アプリ18 | bet365 アプリ19 | bet365 アプリ20 | bet365 アプリ21 | bet365 アプリ22 | |
Revenues from operations | 77,940 | 78,238 | 78,484 | 80,932 | 83,839 | 82,562 | 80,350 | 78,206 | 74,323 | 50,853 | 45,251 |
Net sales | 77,400 | 77,706 | 78,112 | 80,685 | 83,680 | 82,394 | 80,188 | 78,047 | 73,868 | 50,317 | 44,765 |
Selling, general and administrative expenses | 51,711 | 51,349 | 51,669 | 52,844 | 52,636 | 52,001 | 49,692 | 47,925 | 46,252 | 38,176 | 32,136 |
Operating income | 22 | 868 | 829 | 163 | 1,021 | 515 | 842 | 1,291 | 420 | (7,062) | (4,114) |
Ordinary income | 203 | 1,043 | 990 | 302 | 1,121 | 595 | 907 | 1,351 | 478 | (6,942) | (4,066) |
Net income | (879) | (439) | 275 | (449) | 457 | (1,688) | (523) | 83 | (1,301) | (8,884) | (3,910) |
Capital expenditures | 756 | 1,407 | 2,277 | 3,518 | 1,853 | 3,348 | 2,076 | 2,432 | 2,486 | 1,694 | 813 |
Depreciation and amortization*1 | 560 | 585 | 422 | 701 | 823 | 866 | 957 | 1,004 | 1,011 | 835 | 539 |
Total assets | 44,777 | 44,144 | 44,511 | 46,700 | 43,979 | 40,901 | 36,638 | 35,751 | 35,034 | 27,729 | 24,126 |
Net assets | 35,966 | 34,998 | 34,799 | 33,835 | 33,471 | 27,171 | 26,666 | 26,415 | 24,540 | 15,721 | 11,831 |
EBITDA | 582 | 1,453 | 1,251 | 864 | 1,845 | 1,381 | 1,799 | 2,296 | 1,431 | (6,225) | (3,574) |
ROA (%) | (2.0) | (1.0) | 0.6 | (1.0) | 1.0 | (4.0) | (1.4) | 0.2 | (3.7) | (28.3) | (15.1) |
Existing store sales increase (decrease) (Denny's) (%) | (1.0) | 1.2 | 2.1 | 1.7 | (0.2) | (2.8) | 1.0 | 0.9 | (1.6) | (29.7) | (3.5) |
Number of customers (%) | (2.6) | (0.2) | (1.2) | (0.5) | (3.5) | 0.0 | (1.7) | (3.5) | (4.2) | (35.4) | (0.3) |
Average spending per customer (%) | 1.6 | 1.4 | 3.4 | 2.2 | 3.4 | (2.8) | 2.8 | 4.5 | 2.6 | 8.7 | (3.2) |
Merchandise gross profit margin (Denny's) (%) | 68.3 | 68.9 | 69.4 | 68.8 | 68.2 | 68.4 | 68.0 | 68.2 | 68.1 | 65.6 | 67.3 |
Number of stores | 858 | 844 | 844 | 840 | 851 | 815 | 749 | 716 | 679 | 614 | 545 |
Denny's | 390 | 387 | 386 | 392 | 389 | 386 | 377 | 371 | 372 | 339 | 322 |
Others | 468 | 457 | 458 | 448 | 462 | 429 | 372 | 345 | 307 | 275 | 223 |
Full-time employees (fiscal year-end) | 1,290 | 1,254 | 1,290 | 1,368 | 1,416 | 1,387 | 1,350 | 1,307 | 1,257 | 1,184 | 962 |
Part-time employees*2 | 10,432 | 10,130 | 9,972 | 10,013 | 9,453 | 8,938 | 8,137 | 7,390 | 6,849 | 5,380 | 4,552 |
Ratio of part-time employees (%) | 88.8 | 88.8 | 88.4 | 87.9 | 86.9 | 86.2 | 85.3 | 84.6 | 83.9 | 81.4 | 82.0 |
(Millions of yen) | |||||||||||
bet365 アプリ12 | bet365 アプリ13 | bet365 アプリ14 | bet365 アプリ15 | bet365 アプリ16 | bet365 アプリ17 | bet365 アプリ18 | bet365 アプリ19 | bet365 アプリ20 | bet365 アプリ21 | bet365 アプリ22 | |
Revenues from operations | 87,001 | 87,326 | 85,136 | 88,304 | 95,645 | 100,264 | 103,668 | 103,427 | 106,408 | 82,472 | 90,043 |
Net sales | 85,836 | 86,179 | 84,459 | 87,647 | 94,930 | 99,560 | 102,956 | 102,592 | 105,384 | 81,549 | 89,086 |
Selling, general and administrative expenses | 32,316 | 33,334 | 33,058 | 33,920 | 36,572 | 38,225 | 38,304 | 38,055 | 39,380 | 34,504 | 35,351 |
Operating income | 3,294 | 2,262 | 1,138 | 1,409 | 1,603 | 1,464 | 2,159 | 2,698 | 2,831 | (2,178) | 562 |
Ordinary income | 3,230 | 2,202 | 1,080 | 1,374 | 1,579 | 1,381 | 2,072 | 2,650 | 2,769 | (2,206) | 454 |
Net income | 1,510 | 728 | (244) | 701 | 572 | 138 | 908 | 1,388 | 1,484 | (2,274) | (336) |
Capital expenditures | 1,528 | 2,239 | 1,357 | 852 | 2,084 | 1,836 | 1,804 | 1,243 | 1,797 | 2,908 | 965 |
Depreciation and amortization*1 | 1,125 | 1,290 | 1,153 | 1,014 | 1,048 | 1,099 | 1,133 | 1,121 | 1,242 | 1,477 | 1,513 |
Total assets | 23,542 | 24,234 | 23,846 | 25,383 | 27,563 | 29,551 | 31,614 | 31,455 | 33,931 | 47,882 | 47,513 |
Net assets | 10,954 | 11,308 | 10,965 | 11,667 | 12,022 | 12,055 | 12,878 | 13,987 | 14,872 | 12,290 | 11,954 |
EBITDA | 4,419 | 3,553 | 2,291 | 2,423 | 2,651 | 2,563 | 3,292 | 3,820 | 4,074 | (701) | 2,075 |
ROA (%) | 6.6 | 3.1 | (1.0) | 2.9 | 2.2 | 0.5 | 3.0 | 4.4 | 4.5 | (5.6) | (0.7) |
Existing store sales increase (decrease) (%) | (2.0) | (4.4) | (4.3) | 0.9 | 4.4 | 0.1 | 3.3 | (0.2) | 0.5 | (25.5) | 6.5 |
Merchandise gross profit margin (%) | 40.1 | 40.4 | 40.1 | 40.0 | 39.9 | 39.6 | 39.0 | 39.3 | 39.4 | 39.0 | 40.0 |
Number of stores | 73 | 82 | 89 | 94 | 102 | 109 | 110 | 115 | 124 | 131 | 138 |
Openings | 12 | 9 | 10 | 6 | 10 | 8 | 8 | 8 | 11 | 10 | 11 |
Closures | 2 | 0 | 3 | 1 | 2 | 1 | 7 | 3 | 2 | 3 | 4 |
Total sales floor space (㎡) | 107,967 | 114,926 | 116,235 | 120,962 | 128,040 | 135,286 | 134,083 | 135,083 | 138,368 | 42,189 | 43,846 |
Sales per square meter (¥ Thousand)*2 | 806 | 769 | 732 | 730 | 755 | 738 | 748 | 757 | 771 | 578 | 621 |
Full-time employees (fiscal year-end) | 2,169 | 2,133 | 2,034 | 2,028 | 2,195 | 2,267 | 2,350 | 2,280 | 2,262 | 2,315 | 2,348 |
Part-time employees*3 | 1,356 | 1,610 | 1,742 | 1,971 | 2,112 | 2,140 | 2,066 | 2,188 | 2,343 | 2,119 | 1,946 |
Sales per employee (¥ Thousand)*4 | 25,113 | 24,310 | 23,585 | 23,740 | 23,852 | 24,668 | 26,352 | 26,991 | 27,968 | 23,427 | 25,067 |
(Millions of yen) | |||||||||||
bet365 アプリ16 | bet365 アプリ17 | bet365 アプリ18 | bet365 アプリ19 | bet365 アプリ20 | bet365 アプリ21 | bet365 アプリ22 | |||||
Revenues from operations | 157,289 | 139,226 | 102,202 | 45,569 | 37,955 | 38,056 | 40,296 | ||||
Net sales | 55,266 | 42,743 | 32,561 | 19,673 | 18,107 | 18,657 | 19,661 | ||||
Selling, general and administrative expenses | 63,482 | 57,840 | 37,924 | 19,866 | 18,291 | 19,008 | 19,409 | ||||
Operating income | (8,159) | (15,097) | (5,363) | (193) | (184) | (351) | 252 |
(Stores) | |||||||||||
Akachan Honpo | bet365 アプリ12 | bet365 アプリ13 | bet365 アプリ14 | bet365 アプリ15 | bet365 アプリ16 | bet365 アプリ17 | bet365 アプリ18 | bet365 アプリ19 | bet365 アプリ20 | bet365 アプリ21 | bet365 アプリ22 |
---|---|---|---|---|---|---|---|---|---|---|---|
Hokkaido | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Tohoku | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Kanto | 43 | 47 | 45 | 45 | 48 | 47 | 46 | 45 | 46 | 46 | 49 |
Chubu | 11 | 13 | 14 | 16 | 17 | 17 | 18 | 18 | 20 | 21 | 20 |
Kinki | 18 | 16 | 17 | 20 | 21 | 21 | 21 | 22 | 23 | 22 | 22 |
Chugoku | 4 | 5 | 5 | 6 | 6 | 7 | 8 | 7 | 8 | 8 | 8 |
Shikoku | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Kyushu, Okinawa | 3 | 3 | 3 | 3 | 2 | 5 | 8 | 9 | 11 | 11 | 13 |
Total | 87 | 92 | 93 | 99 | 103 | 106 | 110 | 110 | 117 | 117 | 121 |
(Stores) | |||||||||||
Denny's | bet365 アプリ12 | bet365 アプリ13 | bet365 アプリ14 | bet365 アプリ15 | bet365 アプリ16 | bet365 アプリ17 | bet365 アプリ18 | bet365 アプリ19 | bet365 アプリ20 | bet365 アプリ21 | bet365 アプリ22 |
---|---|---|---|---|---|---|---|---|---|---|---|
Tohoku | 12 | 11 | 12 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 12 |
Kanto | 284 | 283 | 281 | 289 | 286 | 281 | 276 | 272 | 272 | 248 | 234 |
Chubu | 75 | 75 | 75 | 75 | 75 | 75 | 73 | 72 | 73 | 69 | 66 |
Kinki | 20 | 18 | 18 | 16 | 17 | 18 | 16 | 15 | 15 | 10 | 10 |
Total | 391 | 387 | 386 | 392 | 389 | 386 | 377 | 371 | 372 | 339 | 322 |
(Stores) | |||||||||||
Loft | bet365 アプリ12 | bet365 アプリ13 | bet365 アプリ14 | bet365 アプリ15 | bet365 アプリ16 | bet365 アプリ17 | bet365 アプリ18 | bet365 アプリ19 | bet365 アプリ20 | bet365 アプリ21 | bet365 アプリ22 |
---|---|---|---|---|---|---|---|---|---|---|---|
Hokkaido | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
Tohoku | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
Kanto | 37 | 44 | 50 | 51 | 54 | 58 | 58 | 59 | 63 | 67 | 69 |
Chubu | 9 | 10 | 10 | 10 | 13 | 13 | 13 | 14 | 16 | 16 | 19 |
Kinki | 13 | 13 | 13 | 15 | 16 | 16 | 17 | 18 | 19 | 19 | 20 |
Chugoku | 5 | 5 | 5 | 5 | 6 | 8 | 8 | 8 | 8 | 8 | 7 |
Shikoku | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
Kyushu | 2 | 2 | 2 | 3 | 3 | 5 | 5 | 6 | 7 | 9 | 10 |
Total | 73 | 82 | 89 | 94 | 102 | 109 | 110 | 115 | 124 | 131 | 138 |